First off, I encourage you to follow my work. Please click here to sign up for real time alerts on my articles (at the top of the page near my name select "get real time alerts")
Spread a link to this article everywhere you can because this stock DESERVES coverage.
One new endeavor that I have embarked upon is searching for 
small-cap biotech names that may have significant upside with limited downside. 
Several factors are at play to identify such a company and there are substantial 
risks in picking the wrong company. There are several ways one can do this. The 
methodology that I am employing is certainly not perfect, but can definitely 
point the needle in the direction that a company's stock should move. The first 
thing I am looking for is recent price action. Has the stock been on a tear that 
is warranted? Is it rising but just on speculation and likely to crater? Is the 
stock dropping and if so, is it warranted, or is it overblown? Next I look to 
the company's most recent quarterly performance. How is the year-over-year 
change? Is the company making investments? Are there revenues? The next item on 
this list is to examine a company's product pipeline and/or its deals/contracts 
it has made. Logically, I next look into the company's financial status. 
Finally, while I never believe in investing on this concept without having the 
fundamentals in place, I look at the potential for a takeover as well as any 
insider information. Employing this methodology, for the month of August I have 
identified what I believe to be a laughably undervalued company that I have 
covered in brief in the past. I have also invested personally in the company 
based on this analysis. This company is Response 
Genetics (RGDX).
Who is Response Genetics?
According to the Yahoo Finance description, this biotech company is 
engaged in the research, development, marketing, and sale of pharmacogenomic 
tests for use in the treatment of cancer primarily in the United States, Asia, 
and Europe. Clearly, this is a market that is growing and the technology is in 
high demand. The company develops genetic tests that measure predictive factors 
for therapy response in tumor tissue samples. The company offers tests for 
non-small cell lung cancer, gastric and gastroesophageal cancer, melanoma and 
thyroid cancer, and breast cancer patients' tumor tissue specimens. Its most 
popular products include its ResponseDX line to detect lung, colon, gastric, 
melanoma, thyroid and breast cancers. It also provides products to detect 
specific genetic mutations. This includes HER2 mutation detection, cKIT mutation 
detection, MET gene amplification, and UGT1A1 SNP tests, including ROS1 FISH, 
ROS1 RT-PCR, c-MET, HER2 FISH, and VEGFR2.
Where some of the most exciting growth exists is that the 
company is now focusing on the development of various diagnostic tests for 
predicting therapy response and determining the diagnosis and prognosis of solid 
tumors in cancer patients. Now that you have a basic understanding of its 
portfolio of products, let's discuss why I believe the stock is absurdly 
undervalued.
Criteria 1: Price Action
Well, to be honest, I almost passed over Response Genetics 
based on its chart. In fact, the action has been pretty ugly as shown in figure 
1. The stock has steadily declined in the last year, with sudden spikes in 
prices scattered about. If one believes in "being due" in a rebound well, that 
time is probably upon us. More realistically, the stock has seemed to stabilize 
in the mid $0.60 range on high volume. That is a positive sign for a reversal. 
Here we have a stock that has fallen from $2.93 and valued at $110 million to 
its current levels, at just above all-time lows at $0.65 and valued at only $25 
million. Wait a minute? Am I really about to recommend a stock that is at 
all-time lows? Well yes, because we have a sum of the parts situation here. The 
fact of the matter is the company is undervalued, and a rebound is inevitable. 
There is just too much going for this company that the risk/reward ratio is just 
too far skewed. I believe this stock has 100% plus upside and no more than a 20% 
downside. Let me reiterate, there is a 5 to 1 (probably more) ratio here. 
Hopefully I have your attention. I want to point out that the selling has been 
driven nearly entirely by retail investors. The stock has decent volume given 
its small cap status around 150,000 shares per day. But there simply are not big 
names involved in this stock, at least not yet. But does the company even have 
revenues?
Figure 1. Share Price of Response 
Genetics Over The Last 52 Weeks
Criteria 2: Quarterly 
Performance
It is important to note that in a sector like this, the 
whims of the market can cause quarterly sales and earnings to fluctuate wildly 
based on the company's customers' patient volume, inventory etc. Let's discuss 
the recent quarterly earnings. For the first quarter of 2014, Response Genetics' 
total revenue was $3.9 million compared to $4.8 million for the quarter ended 
December 31, 2013 and $5.6 million for the quarter ended March 31, 2013. The 
company's ResponseDX line of products revenue increased approximately 4% over 
the quarters ended December 31, 2013 and March 31, 2013 to $3.3 million. 
ResponseDX product volume, or samples processed, also increased over the quarter 
ended December 31, 2013. If it is not evident, the decrease in total revenue 
came solely from pharmaceutical client revenue, which has always varied 
significantly on a quarterly basis.
The Q2 2014 report has me excited. Clearly the company is 
now moving in the right direction. According to the report total revenue was 
$4.3 million compared to $3.9 million for the first quarter 2014, a 10% 
increase. The decrease in total revenue year-over-year "came solely from 
pharmaceutical client revenue, which can vary significantly on a quarterly basis 
by its very nature and concentration". Additionally, second quarter 2013 pharma 
revenue included a $500,000 GlaxoSmithKline (GSK) milestone payment. Here is where it gets exciting. The 
ResponseDX suite of products saw record revenues of $3.7 million, an 18% 
increase over the comparable 2013 quarter and an 11% increase over the quarter 
first quarter of 2014. This was in large part due to the rise volume of samples 
processed. ResponseDx sample volume rose also i 16% over the first quarter. In 
addition, the company notes that total pharmaceutical revenue increased 4% 
quarter-over-quarter. In reference to the quarter, CEO Thomas Bologna was quite 
bullish as he stated:
"We are especially pleased with the continued growth in both our DX revenue and unit volume which again increased over the immediate prior quarter. Second quarter DX revenue set a record for the Company's quarterly DX sales. We believe that our record quarterly ResponseDX revenues indicate that the efforts made over the past two years are taking hold. Additionally, we expect our future pharma revenues to begin benefiting from the launch of testing services related to initiatives and activities that we have in place. We expect 2014 could be a transformational year for our Company in many respects, not the least of which is we expect both ResponseDX unit volumes and revenue to continue to increase as a result of the initiatives and infrastructure that we implemented over the last two years."
So, why do I think $25 million is absurd for the valuation 
of this company? If we ball park average quarterly revenues at say $5-$6 
million, that would mean that the entire company is only worth 4 to 5 quarters 
of sales. For a large cap company, this might make sense. In the biotech world 
this is a little light, considering the potential the company has. To me, the 
parts are worth more than the whole. It is intriguing, but then I thought maybe 
that the selloff and reduced sales were because the company is dying. This could 
not be further from the truth. On the whole, the company is growing long-term, 
but the short term has been painful.
Criteria 3: Product Pipeline/Contracts 
and Deals
Clearly the company needs growth to resume its share price 
appreciation and reverse the nearly 60 percent haircut the 
stock has taken in just over a month, sending its market cap to the absurd 
levels it is at for the amount of sales the company currently has and the growth 
of its ResponseDx line. What do I mean when I say this? Well to me, for a 
company that is generating about $5 million in sales per quarter, while new 
contracts which I am about to discuss are just starting to take hold, I view a 
$25 million market cap as laughable. With a 17% growth in the flagship line of 
products and the CEO now calling for higher revenues in the coming quarter, in 
my opinion, the shares are setting up to move higher. I have seen many more 
companies with no revenues and a higher cash burn rate (see below for cash burn) 
trade at valuations several of orders of magnitude higher. Further, on the conference call for Q2, CEO Thomas Bologna 
essentially indicated that the company was undervalued and shared in the 
frustration with the recent share price. Further, he indicated there would be 
news on a major pending deal in several weeks, as well as news on a contract 
with New York State in September.
Aside from the information from the recent Q2 earnings call, 
when I recently covered that company as a potential takeover 
target for one of my other holdings, Quest Diagnostics (DGX), I looked into Response's pipeline and I found good news. 
Strikingly good news. The company is growing. It is making deals and has 
significant products in its pipeline. One huge piece of news was that Response Genetics signed 
agreements with six health plans across 10 states bringing Response Genetics' 
total national contracted membership to more than 174 million lives.
As I alluded to in the potential takeover article, having 
access to these 174 million lives means that the sales potential, that is, the 
potential market in the years ahead, simply cannot be understated. Why is this? 
Well surely not everyone will need a diagnostic test for cancer. But it widens 
the potential market for sales. While there may not be an immediate impact, it 
will most certainly lead to more testing volume. This was evidenced by the 
quarter-over-quarter volume growth in ResponseDx testing. I expect this growth 
to continue. So where exactly are these new agreements which expanded the total 
potential market. The new agreements include additional Blue Cross Blue Shield 
contracts in, Pennsylvania, Delaware, West Virginia, Arizona, Iowa and South 
Dakota. The company also signed new agreements with an independent physician 
association across two states in the north-west region and a commercial health 
plan in the north east region of the United States. Ok great. So what does it 
mean? Well, the company is now in-network with a total of thirteen Blue 
Cross/Blue Shield health plans, which brings the total number of those in the 
Blue Cross Blue Shield plans with direct access to Response Genetics products to 
approximately 23 million. Let that sink in for a moment.
Looking solely at the so-called "Blues" you are telling me 
the company is only worth $1.08 per potential customer in the so-called "Blues" 
alone? Extrapolating to the 174 million lives that Response has access to, the 
absurdity of the share price becomes evident, in that the company is only worth 
$0.14 per potential customer. Maybe I am being a bit dramatic, but this is 
incredibly striking. Of course, let's be realistic. Not every one of these 
individuals is going to need a cancer diagnostic or other molecular test. 
Further, there are other companies in this game (see risks section below), and 
so not every potential customer would necessarily be given a test offered by 
Response. However, the potential market for Response's products has now widened 
significantly. And traders took note as what was incredible to note was the 
massive spike on high volume following the news, but was more surprising was 
that the stock to gave it all back and then some over the course of the next 
week (figure 2). Since that spike into the $1.40's the stock has lost 60%.
Figure 2. Trading Action in Response 
Genetics Stock Following The Announcement of Contract With Six New Health 
Plans/
But domestic growth is not the only good news my review 
identified. The company is now doing business outside the United 
States. Response now has a commercial agreement with DxM Diagnostico 
Molecular, a leading distributor for cancer testing in Mexico. Per the contract 
Response Genetics will provide its suite of ResponseDX testing services to 
patients throughout Mexico. The agreement specifically covers the ResponseDX: 
Tissue of Origin test. Further, the agreement allows DxM Diagnostico Molecular 
access to a number of other targeted molecular tests in the Response Genetics 
portfolio. This is key. On the news this was occurring, the stock spiked only to 
lose it all and more following the news.
Are there any new products? Well yes. Response recently announced the availability of new testing 
capabilities to advance cancer immunotherapy development for clinical use. The 
new Immuno-Oncology assay which the company has created is designed to measure 
the RNA expression of 26 commonly investigated immunotherapy related genes 
enabling screening for response to immunoregulatory pathways.
The new Immuno-Oncology test is currently being made available to all of Response Genetics' existing 
biopharmaceutical partners, and new potential partners, to aid in 
development of biomarker driven cancer immunotherapy clinical trials. Please 
allow me to wear my epidemiologist hat for a moment. Those familiar with this 
field may know that as referenced by CEO Thomas Bologna when discussing the new 
product, that a significant number of clinical trials being conducted by the 
largest pharmaceutical companies are focused on signaling pathways with the goal 
of enabling the immune system to attack cancer cells. Response Genetics' new 
assay covers many of these pathways as well as numerous other targets.
Criteria 4: Financial Status: The good 
and the bad.
Besides the incredible fundamental growth the company is 
undergoing, the financial status helped put this stock as one of my top 
recommendations. Because the company is still growing and making huge 
acquisitions, it is burning through a ton of cash right now. Even though the 
company has significant revenues, it spends a lot to operate research and 
development activities, as well as corporate and other expenses. A poor choice 
that would have harmed shareholders would have been a dilutive secondary 
offering, as one was recently conducted in December 2013. Response Genetics instead went 
with securing credit. Response Genetics secured a revolving $12 million credit 
facility. This is huge. This is approximately 50 percent of its current 
market cap as an available loan. Further, it does not dilute shareholders, at 
least immediately. The creditor SWK Holdings has given $8.5 million, and the 
remainder can be drawn when Response hits predetermined revenue milestones. What 
is more, SWK Holdings received warrants to purchase over 600,000 shares at 
$0.93, a 43 percent premium to the current price. I believe that the company is 
healthy, or else they would NOT have received this loan, even with a 12.5% 
interest rate. Think about it, do you loan money to those who you think would be 
unable to pay the loan back?
But it is not all great news. A truly health company would 
be able to thrive on its own revenues. While the credit facility is not dilutive 
in the immediate like a secondary, it can have negative consequences despite 
providing much needed cash. First let me discuss the credit facility. The 12.5% 
interest rate is not insignificant. A hefty portion of cash flow from operations 
will go to paying interest. Clearly the company (and the creditor) are expecting 
revenues to increase in the future. But Response has had a significant cash burn 
rate. As the 
company grows, it is losing money. Its research and development expenses 
were approximately $297,200 and $467,000 for first quarter 2013and 2014, 
respectively, representing 5.3% and 12.0% of its net revenue for these time 
periods, respectively. Where does it go? Most of it is spent on supplies and 
reagents personnel costs, occupancy costs, equipment warranties and service, 
insurance, business consulting and sample procurement costs. As the company 
ramps up you can probably expect research and development expenses to increase. 
That is a negative. These costs pale in comparison to the selling and 
administrative expenses, which in the first quarter were nearly $4.47 million. 
Considering revenues were only $3.9 million, the losses are not insignificant. 
As of the end of last fiscal year, the company had just over $8 million in cash 
and equivalents. After posting a loss of $3.5 million for the first quarter, the 
company would have been cash starved by year end 2014 if not sooner. I will 
point out however that revenues are expected to rise for the rest of the year, 
as they did in the second quarter, which should offset the cash burn rate to 
some degree as the company rolls out its new products and serves new customers 
this year. Despite higher revenues around the corner, which I expect to drive 
the share price higher, I believe that another secondary offering which would 
dilute shareholder equity is not out of the question, perhaps as early as late 
2015. The only positive news associated with this possibility is that the share 
price will likely have rebounded, for the fundamental reasons associated with 
the company's organic growth I have outlined here. Finally, the company under 
its credit facility agreement, can request an addition $3.5 
million in funding in 2016, provided it has stayed current on its quarterly loan 
payments and has grown revenues to the creditor's satisfaction.
Criteria 5: Other positives, including 
takeover potential
Clearly I believe the company is significantly undervalued 
and is offering a lopsided risk/reward ratio. While we cannot judge a stock 
based on where it has been, given the expansion of the product lines and new 
contracts, revenues are expected to rise. Some key metrics that should be pointed out is that the price to 
sales ratio has come down to very favorable levels, currently at 1.33. While 
this is just one metric, it is very useful for early stage companies like Response 
that have revenues but are not profitable. The 1.33 price-to-sales ratio is 
quite low compared to some of Response's peers, including the larger Genomic 
Health (GHDX) which has a price-to-sales ratio of 3.1. In contrast, the 
stronger Quest Diagnostics, which I believe could easily gobble up Response, has 
a price-to-sales ratio of 1.22, but can also be evaluated by other metrics since 
it turns a profit.
As I opined in June, the company is likely a takeover target 
for a larger diagnostics company that would want to acquire instant growth at a 
significant discount. I think Quest is the likely takeover initiator given its 
size and need for its own growth. Just 6 months ago, the buyout at minimum would 
have been for $1.50-$2.00 a share, and likely over $3.00. Now, the board would 
be hard pressed to turn down an offer over $2.00 a share which would offer a 
200% plus premium. I am not opining a buyout is evident. But it is certainly 
possible.
Response also has one other thing going for it. Many 
insiders, including the board, were recently awarded options valued at $0.88. Surely these 
insiders would not sell their awarded shares below this level. As such, $0.88 
represents a 35 percent upside. That is my absolute minimum 
upside target from the current levels of $0.65.
Risks
As with any early stage company, there are significant 
risks. As I alluded to above, the company has a high cash burn rate. It had 
conducted a secondary back in December 2013 and is now borrowing money. With its 
$5 million in cash on hand plus the $8.5 million it has just acquired, I project 
that given an average $3 to $4 million loss per quarter, the company has cash to 
last at least into late 2015. But with the new contracts in place, revenues are 
anticipated to rise. An exact estimate cannot be provided as it all depends on 
orders, patient volume etc. However, it is clear more customers are on the books 
as are more products. With earnings due out this week, we will have a better 
picture of the health of the company for me to follow-up on. I anticipate a loss 
of another $3.5 million.
Competition is stiff. Response's two main competitors have 
been referenced in this article. Quest Diagnostics, who is king of the ring for 
lack of a better analogy, and the smaller (but much larger than Response) 
Genomic Health. Both Quest and Genomic Health beat on earnings. This could mean that 
Response may also see increased numbers, or may mean that these competitors are 
taking market share. Further, the way Response is being reimbursed for many 
tests is changing (which is likely impacting its competitors.
Each test the company performed relates to a specimen 
derived from a patient, and received by the company on a specific date (such 
encounter is commonly referred to as an "accession"). The company's services are 
billed to various payers, including Medicare, private health insurance 
companies, healthcare institutions, and patients. The company reports net 
revenue from contracted payers, based on the contracted rate, or in certain 
instances, the company's estimate of the amount expected to be collected for the 
services provided. For billing to Medicare, the company uses the published fee 
schedules, net of standard discounts. The company analyzes historical payments 
from payers as a percentage of amounts billed by the company to estimate 
expected collections for purposes of recording net revenue. Now here is a 
problem, the Federal Government is trying to save money, which could impact 
Response's revenues. According to the most recent 10-Q:
"On July 8, 2013, CMS released a new proposed rulemaking entitled 'Medicare Program; Revisions to Payment Policies under the Physician Fee Schedule, Clinical Laboratory Fee Schedule & Other Revisions to Part B for CY 2014'. This proposed rule contains a number of provisions that may adversely impact the level of reimbursement for a variety of tests for which the Company receives reimbursement from the Medicare program. Among other things, CMS has proposed examining approximately 1,200 laboratory tests that appear on the Clinical Lab Fee Schedule ("CLFS") over a period of five years to determine whether advances in technology may have reduced the cost of providing such tests and whether or not the level of reimbursement should be revised. The Company is currently performing molecular testing which is reimbursed using CPT codes that fall on the CLFS. CMS has also proposed changing the methodology used to determine reimbursement rates for the technical component of certain tests reimbursed off of the Physician Fee Schedule ("PFS")."
A number of proposals for legislation or regulation continue 
to be under discussion which could have the effect of substantially reducing 
Medicare reimbursements for clinical laboratories or introducing cost sharing to 
beneficiaries. Depending upon the nature of regulatory action, if any, which is 
taken and the content of legislation, if any, which is adopted, the Company 
could experience a significant decrease in revenues from Medicare and Medicaid, 
which could have a material adverse effect on the Company. The Company is unable 
to predict, however, the extent to which such actions will be taken."
Given that Medicare is a large source of revenue from 
testing, this is a fundamental risk to the company's revenues, and is also a 
risk shared by the larger Genomic Health and Quest Diagnostics. However, given 
that Response is a smaller company, every single cent matters to his company, 
especially if it wishes to avoid a dilutive secondary. Despite these risks 
however, the company continues to expand its potential market and sign new 
contracts. The impact of any regulatory changes cannot be predicted at this 
time, but clearly they will be designed to pay out less tax payer money to 
companies such as Response.
Conclusion
All things considered, I think it is hard to argue that 
Response Genetics is somehow fairly valued. The recent action has been driven by 
panicked retail investors, who in my opinion are afraid of the chart. There are 
inherent risks. The company trades wildly on company releases, often to the 
upside. But the fundamentals of the company seem to be improving, despite its 
cash burn rate and the risk to reimbursement. On a technical basis, the price 
has been stabilizing in the $0.60 range. As Response Genetics has now secured 
funding, has expanded to 13 hospital/physician/insurance networks, is selling 
products internationally, has access to over 174 million lives potentially, has 
exciting products in the pipeline and has multiple contracts in negotiations 
according to recent conference calls, I think the stock is offering 
incredible upside potential given that revenues are projected to rise, while the 
downside risk, at current levels, is minimal. I reiterate that I believe for 
patient investors there is a 100% plus upside, with 20% downside risk.


 
 
The "20% downside" from 0,60 cents became a raw reality to 0,25 cents or so....more like a 60 %.....
ReplyDeleteSeems like it is recovering now a little in the fifty area....
I enjoy your articles very much though.......when is the next about RGDX?
Thanks.